THE WOODLANDS, Texas, Feb. 28, 2020 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) announced today its financial and operating results for the three months ended December 31, 2019, including a net loss of $327.1 million, adjusted EBITDA of $77.5 million, DCF of $47.1 million, and a quarterly distribution coverage ratio of 4.0x. Net loss for the quarter was primarily related to a $336.7 million non-cash impairment associated with our equity investments in Ohio Gathering and Ohio Condensate due to an expected decrease in customer activity as a result of lower forward commodity prices. Net loss also included a $14.2 million non-cash impairment related to the $12.0 million sale of a natural gas gathering and processing sub-system in the Piceance Basin ("RRG West") in December 2019, and $5.7 million of restructuring, severance and transaction expenses associated with the November 2019 DPPO amendment and our ongoing initiative to reduce our cost structure.
Heath Deneke, President and Chief Executive Officer, commented, "SMLP has taken a number of actions since the fourth quarter of 2019 to prepare for a challenging macro environment in 2020. In general, we expect a reduction in our customers' 2020 drilling and completion activities compared to 2019 as a result of a weakening commodity price backdrop, together with more limited access to capital in the upstream sector. Our 2020 adjusted EBITDA guidance of $260 million to $285 million is based on current plans from our customers, with the lower end of guidance incorporating a substantial amount of risking to each customer's development timelines and production forecasts, which we believe reflects the current market backdrop. If our customers perform consistently with the recent forecasts that they have provided, we will be positioned to achieve the high end of our guidance range. We expect 2020 total capital expenditures of $50 million to $70 million, including maintenance capex and approximately $10 million related to our equity method investment in Double E."
"We made significant progress on a number of major initiatives since the fourth quarter that were designed to mitigate the negative impact of further industry weakness in 2020, strengthen the balance sheet, increase our financial flexibility, and right-size our cost structure. These initiatives included:
"We believe that the above actions will enable SMLP to generate sufficient cash in 2020 to pay down approximately $50 million of outstanding debt, excluding the impact of any future potential asset sales. We continue to actively evaluate potential divestitures and joint ventures of certain of our assets, and will continue to do so in a patient and disciplined manner. Our expectation is that any divestiture will serve to accelerate de-leveraging of SMLP's balance sheet."
"We reported adjusted EBITDA in the fourth quarter of 2019 totaling $77.5 million, which was a quarterly record for SMLP, but slightly below our expectations, primarily due to deferred well connections in the quarter and faster than expected declines from new wells, primarily behind our Utica Shale and Ohio Gathering systems. Fourth quarter results reflected higher sequential adjusted EBITDA across five of our eight reportable segments as a result of higher volumes and expense reductions that we began to realize in the quarter. The Williston Basin segment generated exceptionally strong results for the quarter, including a 12.6% sequential quarterly increase in volume throughput to a record 118.5 Mbbl/d, and a $6.4 million sequential quarterly increase in segment adjusted EBITDA."
2020 Financial Guidance
SMLP is releasing financial guidance for 2020, which is summarized in the table below. These projections are subject to risks and uncertainties as described in the "Forward-Looking Statements" section at the end of the release.
2020 Financial Guidance Range | |||
($ in millions) | Low | High | |
Natural Gas Throughput (MMcf/d) | |||
Core Focus Areas | 625 | - | 715 |
Legacy Areas | 900 | - | 945 |
Total | 1,525 | - | 1,660 |
Liquids Throughput (Mbbl/d) | 100 | - | 105 |
Adjusted EBITDA | |||
Core Focus Areas | $155 | - | $175 |
Legacy Areas | $135 | - | $140 |
Unallocated G&A, Other | ($30) | - | ($30) |
Total | $260 | - | $285 |
Capital Expenditures | |||
Growth Capital Expenditures | $37 | - | $53 |
Maintenance Capital Expenditures | $13 | - | $17 |
Total | $50 | - | $70 |
Current Distribution Coverage Ratio | 2.75x | - | 3.25x |
We believe our 2020 financial guidance reflects an appropriate level of risking to the most recent drill schedules and volume forecasts provided by our customers. The mid-point of our guidance incorporates an approximately 45% reduction in new well connects on our systems in 2020 as compared to 2019; however, approximately 70% of the new wells that are included in our forecast in 2020 are either drilled or are currently being drilled. The remaining new wells that are expected to be drilled and completed in our 2020 forecasts have active permits and have recently been affirmed by our customers to be included in their 2020 capital programs. Our customers are currently operating 6 drilling rigs behind our systems. We expect the vast majority of our customers' well completion activities to occur between the second and fourth quarters of the year. SMLP's 2020 financial guidance also includes the impact of contractual MVC step-downs, including a $4.8 million decrease relative to 2019 in the Barnett Shale, a $3.3 million decrease in the Piceance Basin, and a $1.0 million decrease in the Williston Basin. Our guidance also includes the $10 million benefit from a cost savings initiative that we began in 2019, but does not fully incorporate the up to $20 million run rate benefit that we are targeting by the end of 2020.
Capital Expenditures
Fourth Quarter 2019 Business Highlights
In the fourth quarter of 2019, SMLP's average daily natural gas throughput for its operated systems decreased 2.7% over the third quarter of 2019 to 1,356 MMcf/d, and liquids volumes increased 12.6% over the third quarter of 2019 to 118.5 Mbbl/d. SMLP's customers currently maintain more than 110 DUCs in inventory upstream of our systems.
Core Focus Areas:
Legacy Areas:
The following table presents average daily throughput by reportable segment on a quarter-over-quarter and year-over-year basis:
Three months ended | Year ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Average daily throughput (MMcf/d): | ||||||||||||||||
Utica Shale | 254 | 309 | 273 | 359 | ||||||||||||
Williston Basin (1) | 13 | 18 | 12 | 18 | ||||||||||||
DJ Basin | 35 | 21 | 27 | 17 | ||||||||||||
Permian Basin | 25 | 3 | 19 | 1 | ||||||||||||
Piceance Basin (2) | 415 | 526 | 452 | 551 | ||||||||||||
Barnett Shale | 237 | 255 | 251 | 253 | ||||||||||||
Marcellus Shale | 377 | 401 | 363 | 474 | ||||||||||||
Aggregate average daily throughput | 1,356 | 1,533 | 1,397 | 1,673 | ||||||||||||
Average daily throughput (Mbbl/d): | ||||||||||||||||
Williston Basin | 118.5 | 108.9 | 105.3 | 94.9 | ||||||||||||
Aggregate average daily throughput | 118.5 | 108.9 | 105.3 | 94.9 | ||||||||||||
Ohio Gathering average daily throughput (MMcf/d) (3) | 726 | 780 | 732 | 769 |
__________ | |
(1) | The Williston Basin segment includes the Tioga Midstream system, which was sold in March 2019. |
(2) | The Piceance Basin segment includes the RRG West system, which was sold in December 2019. |
(3) | Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag. |
The following table presents adjusted EBITDA by reportable segment on a quarter-over-quarter and year-over-year basis:
Three months ended December 31, | Year ended December 31, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
(In thousands) | |||||||||||||||||
Reportable segment adjusted EBITDA (1): | |||||||||||||||||
Utica Shale | $ | 8,595 | $ | 5,826 | $ | 29,292 | $ | 30,285 | |||||||||
Ohio Gathering (2) | 9,542 | 10,386 | 39,126 | 39,969 | |||||||||||||
Williston Basin (3) | 20,213 | 21,852 | 69,437 | 76,701 | |||||||||||||
DJ Basin | 6,625 | 3,030 | 18,668 | 7,558 | |||||||||||||
Permian Basin | 117 | (309) | (879) | (1,200) | |||||||||||||
Piceance Basin (4) | 24,138 | 28,832 | 98,765 | 111,042 | |||||||||||||
Barnett Shale | 9,560 | 11,498 | 43,043 | 43,268 | |||||||||||||
Marcellus Shale | 5,316 | 5,498 | 20,051 | 24,267 | |||||||||||||
Total | $ | 84,106 | $ | 86,613 | $ | 317,503 | $ | 331,890 | |||||||||
Less: Corporate and Other (5) | 6,569 | 9,748 | 30,362 | 37,805 | |||||||||||||
Adjusted EBITDA | $ | 77,537 | $ | 76,865 | $ | 287,141 | $ | 294,085 |
__________ | |
(1) | We define segment adjusted EBITDA as total revenues less total costs and expenses, plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) adjustments related to capital reimbursement activity, (vi) unit-based and noncash compensation, (vii) change in the Deferred Purchase Price Obligation, (viii) impairments and (ix) other noncash expenses or losses, less other noncash income or gains. |
(2) | Represents our proportional share of adjusted EBITDA for Ohio Gathering, subject to a one-month lag. We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period. |
(3) | The Williston Basin segment includes the Tioga Midstream system, which was sold in March 2019. |
(4) | The Piceance Basin segment includes the RRG West system, which was sold in December 2019. |
(5) | Corporate and Other represents those results that are not specifically attributable to a reportable segment (such as Double E) or that have not been allocated to our reportable segments, including certain general and administrative expense items, natural gas and crude oil marketing services, interest expense and a change in the Deferred Purchase Price Obligation. |
Capital Expenditures
Capital expenditures totaled $30.6 million in the fourth quarter of 2019, including maintenance capital expenditures of $3.6 million, a decrease of 24.5% compared to the third quarter of 2019. Capital expenditures in the fourth quarter of 2019 were primarily related to the commissioning of the 60 MMcf/d processing plant in the DJ Basin along with associated compressor station investments as well as pad connection capital expenditures in the Utica Shale and Williston Basin. SMLP also made capital contributions totaling $7.0 million in the fourth quarter of 2019, with respect to its 70% equity investment in Double E Pipeline, LLC.
Year ended December 31, | ||||||||
2019 | 2018 | |||||||
(In thousands) | ||||||||
Cash paid for capital expenditures (1): | ||||||||
Utica Shale | $ | 3,902 | $ | 5,719 | ||||
Williston Basin | 30,861 | 25,202 | ||||||
DJ Basin | 80,487 | 64,920 | ||||||
Permian Basin | 47,263 | 83,823 | ||||||
Piceance Basin | 1,946 | 7,887 | ||||||
Barnett Shale (2) | 184 | 1,370 | ||||||
Marcellus Shale | 693 | 1,030 | ||||||
Total reportable segment capital expenditures | 165,336 | 189,951 | ||||||
Corporate and Other (3) | 16,955 | 10,635 | ||||||
Total cash paid for capital expenditures | $ | 182,291 | $ | 200,586 |
__________ | |
(1) | Excludes cash paid for capital expenditures by Ohio Gathering and Double E (after June 2019) due to equity method accounting. |
(2) | For the year ended December 31, 2019, the amount includes sales tax reimbursements of $1.1 million. |
(3) | For 2019, and through the formation date of the Double E joint venture in June 2019, reflects 100% of the capital expenditures associated with Double E and excludes capital contributions made by our JV partner. |
Capital & Liquidity
As of December 31, 2019, SMLP had $563.9 million of undrawn commitments under its $1.25 billion revolving credit facility. Subject to covenant limits, and after accounting for an issued but undrawn letter of credit, our available borrowing capacity at December 31, 2019 was approximately $100 million. Based upon the terms of SMLP's revolving credit facility and total outstanding debt of $1.48 billion (inclusive of $800.0 million of senior unsecured notes), SMLP's total leverage ratio and senior secured leverage ratio (as defined in the credit agreement) as of December 31, 2019, were 5.1 to 1.0 and 2.3 to 1.0, respectively, relative to maximum threshold limits of 5.5 to 1.0 and 3.75 to 1.0.
SMLP's total and senior secured leverage ratios at December 31, 2019 were negatively impacted by a Barnett Shale customer's decision to not make a multi-year MVC shortfall payment totaling $7.3 million when due in the fourth quarter of 2019. SMLP is disputing this customer's decision and is pursuing all available means to collect any and all amounts owed by this customer. Upon collection, the revolving credit facility will permit SMLP to recognize this MVC shortfall payment as EBITDA in the leverage ratio calculations. If this payment had been made when due, total leverage ratio at December 31, 2019 would have been 5.0 to 1.0.
Double E Financing Plan
In December 2019, SMLP announced that it had entered into agreements with an affiliate of TPG, a global alternative asset firm ("TPG"), for the purchase of up to $80 million of redeemable, preferred interests in Summit Permian Transmission Holdco, LLC ("Permian Holdco"), a newly created, unrestricted subsidiary of SMLP that indirectly owns SMLP's 70% interest in Double E Pipeline, LLC ("Double E"). In connection with the transaction, TPG will fund the next $80 million of Permian Holdco's capital calls associated with Double E. Permian Holdco will pay an annualized distribution rate of 7% on the outstanding preferred units and has the option to pay this in-kind during the construction period. In addition, the parties have agreed to certain features that allow Permian Holdco to issue up to an additional $60 million of preferred units under the same terms and conditions.
Concurrently with the receipt of Double E's Federal Energy Regulatory Commission ("FERC") 7(c) certificate, which is expected in the third quarter of 2020, SMLP expects to utilize a non-recourse commercial bank financing to fund the substantial majority of SMLP's remaining capital obligations, and further shift its Double E capital commitments in 2020 to a third party. In total, SMLP expects that the preferred equity financing and the bank financing will cover more than 70% of SMLP's $350 million funding obligation associated with Double E.
MVC Shortfall Payments
SMLP billed its customers $29.6 million in the fourth quarter of 2019 related to MVC shortfalls. For those customers that do not have MVC shortfall credit banking mechanisms in their gathering agreements, the MVC shortfall payments are accounted for as gathering revenue in the period in which they are earned. In the fourth quarter of 2019, SMLP recognized $14.5 million of gathering revenue associated with MVC shortfall payments. SMLP also recognized $0.6 million of adjustments to MVC shortfall payments in the fourth quarter of 2019 related to shortfall payments from customers in the Williston Basin segment and the Barnett Shale segment. SMLP's Barnett Shale MVC expired in the fourth quarter of 2019. SMLP's MVC shortfall payment mechanisms contributed $15.1 million of total adjusted EBITDA in the fourth quarter of 2019.
Three months ended December 31, 2019 | ||||||||||||||||
MVC Billings | Gathering | Adjustments | Net impact | |||||||||||||
(In thousands) | ||||||||||||||||
Net change in deferred revenue related to MVC shortfall payments: | ||||||||||||||||
Piceance Basin | $ | 3,370 | $ | 3,370 | $ | — | $ | 3,370 | ||||||||
Total net change | $ | 3,370 | $ | 3,370 | $ | — | $ | 3,370 | ||||||||
MVC shortfall payment adjustments: | ||||||||||||||||
Williston Basin | $ | 9,105 | $ | 1,476 | $ | 1,387 | $ | 2,863 | ||||||||
Piceance Basin | 8,543 | 7,129 | — | 7,129 | ||||||||||||
Barnett Shale | 7,264 | 1,264 | (779) | 485 | ||||||||||||
Marcellus Shale | 1,295 | 1,295 | — | 1,295 | ||||||||||||
Total MVC shortfall payment adjustments | $ | 26,207 | $ | 11,164 | $ | 608 | $ | 11,772 | ||||||||
Total (1) | $ | 29,577 | $ | 14,534 | $ | 608 | $ | 15,142 |
__________ |
(1) Exclusive of Ohio Gathering due to equity method accounting. |
Year ended December 31, 2019 | ||||||||||||||||
MVC Billings | Gathering | Adjustments | Net impact | |||||||||||||
(In thousands) | ||||||||||||||||
Net change in deferred revenue related to MVC shortfall payments: | ||||||||||||||||
Piceance Basin | $ | 13,476 | $ | 13,476 | $ | — | $ | 13,476 | ||||||||
Total net change | $ | 13,476 | $ | 13,476 | $ | — | $ | 13,476 | ||||||||
MVC shortfall payment adjustments: | ||||||||||||||||
Williston Basin | $ | 11,461 | $ | 11,461 | $ | — | $ | 11,461 | ||||||||
Piceance Basin | 28,900 | 28,900 | (103) | 28,797 | ||||||||||||
Barnett Shale | 7,264 | 1,264 | 3,579 | 4,843 | ||||||||||||
Marcellus Shale | 5,073 | 5,073 | — | 5,073 | ||||||||||||
Total MVC shortfall payment adjustments | $ | 52,698 | $ | 46,698 | $ | 3,476 | $ | 50,174 | ||||||||
Total (1) | $ | 66,174 | $ | 60,174 | $ | 3,476 | $ | 63,650 |
__________ |
(1) Exclusive of Ohio Gathering due to equity method accounting. |
Quarterly Distribution
On January 29, 2020, the board of directors of SMLP's general partner declared a quarterly cash distribution of $0.125 per unit on all of its outstanding common units, or $0.50 per unit on an annualized basis, for the quarter ended December 31, 2019. This distribution was paid on February 14, 2020, to unitholders of record as of the close of business on February 7, 2020.
Fourth Quarter 2019 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Friday, February 28, 2020, to discuss its quarterly operating and financial results. Interested parties may participate in the call by dialing 847-585-4405 or toll-free 888-771-4371 and entering the passcode 49342130. The conference call will also be webcast live and can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.
A replay of the conference call will be available until March 13, 2020, at 11:59 p.m. Eastern, and can be accessed by dialing 888-843-7419 and entering the replay passcode 49342130#. An archive of the conference call will also be available on SMLP's website.
Upcoming Investor Conferences
Members of SMLP's senior management team will participate in the Barclays Midstream & Infrastructure Corporate Access Days in New York, New York on March 3, 2020. The presentation materials associated with this event will be accessible through the Investors section of SMLP's website at www.summitmidstream.com prior to the beginning of the conference.
Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA and distributable cash flow, each a non-GAAP financial measure. We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, the change in the Deferred Purchase Price Obligation present value, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, less interest income, income tax benefit, income (loss) from equity method investees and other noncash income or gains. We define distributable cash flow as adjusted EBITDA plus cash interest received and cash taxes received, less cash interest paid, senior notes interest adjustment, distributions to Series A Preferred unitholders, Series A Preferred units distribution adjustment, cash taxes paid and maintenance capital expenditures. Because adjusted EBITDA and distributable cash flow may be defined differently by other entities in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other entities, thereby diminishing their utility.
Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that these non-GAAP financial measures may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.
Adjusted EBITDA and distributable cash flow are used as supplemental financial measures by external users of our financial statements such as investors, commercial banks, research analysts and others.
Adjusted EBITDA is used to assess:
Distributable cash flow is used to assess:
Both of these measures have limitations as analytical tools and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. For example:
We compensate for the limitations of adjusted EBITDA and distributable cash flow as analytical tools by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process. Reconciliations of GAAP to non-GAAP financial measures are attached to this press release.
We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.
About Summit Midstream Partners, LP
SMLP is a value-driven limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMLP provides natural gas, crude oil and produced water gathering services pursuant to primarily long-term and fee-based gathering and processing agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMLP has an equity investment in Double E Pipeline, LLC, which is developing natural gas transmission infrastructure that will provide transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMLP also has an equity investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio. SMLP is headquartered in The Woodlands, Texas.
About Summit Midstream Partners, LLC
Summit Midstream Partners, LLC ("Summit Investments") beneficially owns a 48.5% limited partner interest in SMLP and indirectly owns and controls the non-economic general partner of SMLP, Summit Midstream GP, LLC, which has sole responsibility for conducting the business and managing the operations of SMLP. Summit Investments is a privately held company controlled by Energy Capital Partners II, LLC, and certain of its affiliates. An affiliate of Energy Capital Partners II, LLC directly owns a 6.3% limited partner interest in SMLP.
Forward-Looking Statements
Investors are cautioned that certain statements contained in this release are "forward-looking" statements. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would," and "could." In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us, our subsidiaries, Summit Investments or our Sponsor, are also forward-looking statements.
Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond the control of our management team. All forward-looking statements in this release and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements in this paragraph. These risks and uncertainties include, among others:
Developments in any of these areas could cause actual results to differ materially from those anticipated or projected or cause a significant reduction in the market price of our common units, preferred units and senior notes.
The foregoing list of risks and uncertainties may not contain all of the risks and uncertainties that could affect us. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this document may not in fact occur. Accordingly, undue reliance should not be placed on these statements. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as otherwise required by law.
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, | December 31, | |||||||
2019 | 2018 | |||||||
(In thousands) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 32,340 | $ | 4,345 | ||||
Accounts receivable | 102,118 | 97,936 | ||||||
Other current assets | 5,018 | 3,971 | ||||||
Total current assets | 139,476 | 106,252 | ||||||
Property, plant and equipment, net | 1,882,251 | 1,963,713 | ||||||
Intangible assets, net | 232,278 | 273,416 | ||||||
Goodwill | — | 16,211 | ||||||
Investment in equity method investees | 309,728 | 649,250 | ||||||
Other noncurrent assets | 9,718 | 11,720 | ||||||
Total assets | $ | 2,573,451 | $ | 3,020,562 | ||||
Liabilities and Capital | ||||||||
Current liabilities: | ||||||||
Trade accounts payable | $ | 24,415 | $ | 38,414 | ||||
Accrued expenses | 11,482 | 21,963 | ||||||
Due to affiliate | 311 | 240 | ||||||
Deferred revenue | 13,493 | 11,467 | ||||||
Ad valorem taxes payable | 8,477 | 10,550 | ||||||
Accrued interest | 12,311 | 12,286 | ||||||
Accrued environmental remediation | 1,725 | 2,487 | ||||||
Other current liabilities | 11,933 | 12,645 | ||||||
Total current liabilities | 84,147 | 110,052 | ||||||
Long-term debt | 1,470,299 | 1,257,731 | ||||||
Noncurrent Deferred Purchase Price Obligation | 178,453 | 383,934 | ||||||
Noncurrent deferred revenue | 38,709 | 39,504 | ||||||
Noncurrent accrued environmental remediation | 2,926 | 3,149 | ||||||
Other noncurrent liabilities | 7,951 | 4,968 | ||||||
Total liabilities | 1,782,485 | 1,799,338 | ||||||
Mezzanine Capital | ||||||||
Subsidiary Series A Preferred Units | 27,450 | — | ||||||
Partners' Capital | ||||||||
Series A Preferred Units | 293,616 | 293,616 | ||||||
Common limited partner capital | 469,900 | 902,358 | ||||||
General Partner interests | — | 25,250 | ||||||
Total partners' capital | 763,516 | 1,221,224 | ||||||
Total liabilities, mezzanine capital and partners' capital | $ | 2,573,451 | $ | 3,020,562 |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Three months ended December 31, | Year ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(In thousands, except per-unit amounts) | ||||||||||||||||
Revenues: | ||||||||||||||||
Gathering services and related fees | $ | 83,708 | $ | 84,243 | $ | 326,747 | $ | 344,616 | ||||||||
Natural gas, NGLs and condensate sales | 18,556 | 42,809 | 86,994 | 134,834 | ||||||||||||
Other revenues | 9,983 | 6,619 | 29,787 | 27,203 | ||||||||||||
Total revenues | 112,247 | 133,671 | 443,528 | 506,653 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of natural gas and NGLs | 12,636 | 36,112 | 63,438 | 107,661 | ||||||||||||
Operation and maintenance | 23,416 | 23,426 | 97,587 | 96,878 | ||||||||||||
General and administrative (1) | 16,695 | 13,211 | 54,139 | 52,877 | ||||||||||||
Depreciation and amortization | 28,273 | 26,896 | 110,206 | 107,100 | ||||||||||||
Transaction costs | 709 | — | 1,788 | — | ||||||||||||
Loss (gain) on asset sales, net | 59 | 6 | (1,536) | — | ||||||||||||
Long-lived asset impairment (2) | 15,486 | 5,059 | 60,507 | 7,186 | ||||||||||||
Goodwill impairment (3) | — | — | 16,211 | — | ||||||||||||
Total costs and expenses | 97,274 | 104,710 | 402,340 | 371,702 | ||||||||||||
Other income (expense) | 147 | (247) | 451 | (169) | ||||||||||||
Interest expense | (19,626) | (15,714) | (74,429) | (60,535) | ||||||||||||
Deferred Purchase Price Obligation | 13,881 | 32,784 | 1,982 | (20,975) | ||||||||||||
Income (loss) before income taxes and loss from equity method investees | 9,375 | 45,784 | (30,808) | 53,272 | ||||||||||||
Income tax benefit (expense) | 196 | 55 | (1,174) | (33) | ||||||||||||
Loss from equity method investees (4) | (336,654) | (7,185) | (337,851) | (10,888) | ||||||||||||
Net (loss) income | $ | (327,083) | $ | 38,654 | $ | (369,833) | $ | 42,351 | ||||||||
(Loss) income per limited partner unit: | ||||||||||||||||
Common unit – basic | $ | (3.79) | $ | 0.39 | $ | (4.84) | $ | 0.06 | ||||||||
Common unit – diluted | $ | (3.79) | $ | 0.39 | $ | (4.84) | $ | 0.06 | ||||||||
Weighted-average limited partner units outstanding: | ||||||||||||||||
Common units – basic | 88,110 | 73,369 | 82,365 | 73,304 | ||||||||||||
Common units – diluted | 88,110 | 73,767 | 82,365 | 73,615 |
__________ |
(1) For the three months and the year ended December 31, 2019, the amount includes $5.0 million of restructuring expenses. For the year ended December 31, 2019, includes $3.4 million of severance expenses. For three months and the year ended December 31, 2018, the amount includes $1.1 million of severance expenses. |
(2) For the year ended December 31, 2019, the amount is associated with (i) our decision in March 2019 to idle our existing 20 MMcf/d DJ Basin processing plant in conjunction with the commissioning of our new 60 MMcf/d DJ Basin processing plant resulting in an impairment charge of $34.7 million; (ii) a $14.2 million impairment charge associated with the sale of certain Red Rock Gathering system assets in the fourth quarter of 2019; and (iii) our decommissioning in March 2019 of an underutilized Barnett Shale compressor station resulting in an impairment charge of $10.2 million. |
(3) For the year ended December 31, 2019, the amount represents an impairment charge associated with our annual goodwill testing of the Marcellus Shale reporting unit. |
(4) For the year ended December 31, 2019, the amount includes a $336.7 million impairment charge associated with our equity method investment in Ohio Gathering and Ohio Condensate. |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED OTHER FINANCIAL AND OPERATING DATA | |||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Other financial data: | |||||||||||||||
Net (loss) income | $ | (327,083) | $ | 38,654 | $ | (369,833) | $ | 42,351 | |||||||
Net cash provided by operating activities | $ | 38,918 | $ | 61,437 | $ | 182,337 | $ | 227,929 | |||||||
Capital expenditures | $ | 30,628 | $ | 63,553 | $ | 182,291 | $ | 200,586 | |||||||
Contributions to equity method investees | $ | 6,986 | $ | 4,924 | $ | 18,316 | $ | 4,924 | |||||||
Adjusted EBITDA | $ | 77,537 | $ | 76,865 | $ | 287,141 | $ | 294,085 | |||||||
Distributable cash flow | $ | 47,094 | $ | 44,361 | $ | 167,433 | $ | 179,302 | |||||||
Distributions declared (1) | $ | 11,687 | $ | 45,280 | $ | 83,030 | $ | 180,932 | |||||||
Distribution coverage ratio (2) | 4.03x | 0.98x | 2.02x | 0.99x | |||||||||||
Operating data: | |||||||||||||||
Aggregate average daily throughput – natural gas (MMcf/d) | 1,356 | 1,533 | 1,397 | 1,673 | |||||||||||
Aggregate average daily throughput – liquids (Mbbl/d) | 118.5 | 108.9 | 105.3 | 94.9 | |||||||||||
Ohio Gathering average daily throughput (MMcf/d) (3) | 726 | 780 | 732 | 769 |
__________ |
(1) Represents distributions declared to common unitholders in respect of a given period. For example, for the three months ended December 31, 2019, represents the distributions declared in January 2020 and paid in February 2020. |
(2) Distribution coverage ratio calculation for the three months ended December 31, 2019 and 2018 is based on distributions declared to common unitholders in respect of the fourth quarter of 2019 and 2018. Represents the ratio of distributable cash flow to distributions declared. |
(3) Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag. |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Three months ended | Year ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(In thousands) | ||||||||||||||||
Reconciliations of net income or loss to adjusted EBITDA and distributable cash flow: | ||||||||||||||||
Net (loss) income | $ | (327,083) | $ | 38,654 | $ | (369,833) | $ | 42,351 | ||||||||
Add: | ||||||||||||||||
Interest expense | 19,626 | 15,714 | 74,429 | 60,535 | ||||||||||||
Income tax expense | (196) | (55) | 1,174 | 33 | ||||||||||||
Depreciation and amortization (1) | 28,507 | 27,015 | 111,426 | 106,767 | ||||||||||||
Proportional adjusted EBITDA for equity method investees (2) | 9,542 | 10,386 | 39,126 | 39,969 | ||||||||||||
Adjustments related to MVC shortfall payments (3) | 608 | 2,909 | 3,476 | (3,632) | ||||||||||||
Adjustments related to capital reimbursement activity (4) | (250) | (476) | (2,156) | (427) | ||||||||||||
Unit-based and noncash compensation | 2,801 | 2,140 | 8,171 | 8,328 | ||||||||||||
Deferred Purchase Price Obligation (5) | (13,881) | (32,784) | (1,982) | 20,975 | ||||||||||||
(Gain) loss on asset sales, net | 59 | 6 | (1,536) | — | ||||||||||||
Long-lived asset impairment | 15,486 | 5,059 | 60,507 | 7,186 | ||||||||||||
Goodwill impairment | — | — | 16,211 | — | ||||||||||||
Other, net (6) | 5,664 | 1,112 | 10,277 | 1,112 | ||||||||||||
Less: | ||||||||||||||||
Loss from equity method investees | (336,654) | (7,185) | (337,851) | (10,888) | ||||||||||||
Adjusted EBITDA | $ | 77,537 | $ | 76,865 | $ | 287,141 | $ | 294,085 | ||||||||
Less: | ||||||||||||||||
Cash interest paid | 22,783 | 20,552 | 76,883 | 64,678 | ||||||||||||
Cash paid for taxes | — | — | 150 | 175 | ||||||||||||
Senior notes interest adjustment (7) | (3,063) | (3,063) | — | — | ||||||||||||
Distributions to Series A Preferred unitholders (8) | 14,250 | 14,250 | 28,500 | 28,500 | ||||||||||||
Series A Preferred units distribution adjustment (9) | (7,125) | (7,125) | — | — | ||||||||||||
Maintenance capital expenditures | 3,598 | 7,890 | 14,175 | 21,430 | ||||||||||||
Distributable cash flow | $ | 47,094 | $ | 44,361 | $ | 167,433 | $ | 179,302 | ||||||||
Distributions declared (10) | $ | 11,687 | $ | 45,280 | $ | 83,030 | $ | 180,932 | ||||||||
Distribution coverage ratio (11) | 4.03x | 0.98x | 2.02x | 0.99x |
__________ |
(1) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues. |
(2) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag. |
(3) Adjustments related to MVC shortfall payments recognize the earnings from MVC shortfall payments ratably over the term of the associated MVC. |
(4) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606"). |
(5) Deferred Purchase Price Obligation represents the change in the present value of the Deferred Purchase Price Obligation. |
(6) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations, including, in the three months and the year ended December 31, 2019, $5.0 million related to restructuring expenses and $0.7 million of transaction costs associated with the November 2019 DPPO amendment. For the year ended December 31, 2019, the amount includes $3.4 million of severance expense associated with our former Chief Executive Officer, $0.9 million of transaction costs associated with the Equity Restructuring, and $0.9 million of transaction costs primarily associated with the November 2019 DPPO amendment. For the three months and the year ended December 31, 2018, the amount consisted of severance expense to our former Chief Financial Officer. |
(7) Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the $300.0 million 5.5% senior notes is paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022. Interest on the $500.0 million 5.75% senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025. |
(8) Distributions on the Series A preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year. |
(9) Series A Preferred unit distribution adjustment represents the net of distributions paid and accrued on the Series A Preferred units. Distributions on the Series A preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year. |
(10) Represents distributions declared to common unitholders in respect of a given period. For example, for the three months ended December 31, 2019, represents the distributions declared in January 2020 and paid in February 2020. |
(11) Distribution coverage ratio calculation for the three months ended December 31, 2019 and 2018 is based on distributions declared in respect of the fourth quarter of 2019 and 2018. Represents the ratio of distributable cash flow to distributions declared. |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | ||||||||
Year ended December 31, | ||||||||
2019 | 2018 | |||||||
(In thousands) | ||||||||
Reconciliation of net cash provided by operating activities to adjusted EBITDA and distributable cash flow: | ||||||||
Net cash provided by operating activities | $ | 182,337 | $ | 227,929 | ||||
Add: | ||||||||
Interest expense, excluding amortization of debt issuance costs | 70,018 | 56,250 | ||||||
Income tax expense | 1,174 | 33 | ||||||
Changes in operating assets and liabilities | 23,275 | 8,122 | ||||||
Proportional adjusted EBITDA for equity method investees (1) | 39,126 | 39,969 | ||||||
Adjustments related to MVC shortfall payments (2) | 3,476 | (3,632) | ||||||
Adjustments related to capital reimbursement activity (3) | (2,156) | (427) | ||||||
Other, net (4) | 10,277 | 1,112 | ||||||
Less: | ||||||||
Distributions from equity method investees | 37,300 | 35,271 | ||||||
Noncash lease expense | 3,086 | — | ||||||
Adjusted EBITDA | $ | 287,141 | $ | 294,085 | ||||
Less: | ||||||||
Cash interest paid | 76,883 | 64,678 | ||||||
Cash paid for taxes | 150 | 175 | ||||||
Distributions to Series A Preferred unitholders (5) | 28,500 | 28,500 | ||||||
Maintenance capital expenditures | 14,175 | 21,430 | ||||||
Distributable cash flow | $ | 167,433 | $ | 179,302 |
__________ |
(1) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag. |
(2) Adjustments related to MVC shortfall payments are recognized in gathering services and related fees. |
(3) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606"). |
(4) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations, including, in the year ended December 31, 2019, $5.0 million related to restructuring expenses, $3.4 million of severance expense associated with our former Chief Executive Officer, $0.9 million of transaction costs associated with the Equity Restructuring, and $0.9 million of transaction costs primarily associated with the November 2019 DPPO amendment. For the year ended December 31, 2018, the amount consisted of severance expense to our former Chief Financial Officer. |
(5) Distributions on the Series A Preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/summit-midstream-partners-lp-reports-fourth-quarter-and-full-year-2019-financial-results--provides-2020-financial-guidance-301013213.html
SOURCE Summit Midstream Partners, LP